| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €6.96 | 10.08× | 1.69× | 0.22× | 5.64× | 298.8% | 14.5% | 3.2% | 2.2% | 16.9% | 16.6% | 0.8% | 0.12× | 0.09× | 11.41× | 1.33× | 1.1% | 5 | 4.13 | 3 | B | |
| €15.30 | 221.3× | 0.7× | 0.19× | 10.46× | 944.2% | 5.6% | 3.5% | 0.1% | 0.3% | 0.5% | 22.2% | 2.52× | 8.05× | 1.17× | 0.62× | 0.0% | 5 | 0.55 | 3 | B- | |
| €1.67 | -3.13× | 3.43× | 0.29× | -4.06× | -272.3% | 39.8% | -7.8% | -9.1% | -109.6% | -44.1% | -26.3% | 0.85× | -0.29× | -5.45× | 2.1× | 0.0% | 4 | 4.54 | 1 | C- | |
| €23.50 | 7.77× | 0.55× | 0.13× | 2.3× | 853.2% | 46.2% | 1.5% | 1.6% | 6.7% | 2.6% | -14.8% | 1× | 0.18× | 1.34× | 1.29× | 7.6% | 5 | 1.72 | 4 | A- | |
| €0.05 | 209× | 1.53× | 0.9× | 15.41× | -40906.0% | 22.2% | 3.3% | 0.5% | 0.8% | 0.3% | -10.1% | 0.65× | 4.51× | 0.67× | 1.18× | 0.0% | 4 | 0.9 | 2 | C+ | |
| €4.82 | -1.87× | 1.39× | 0.36× | 7.87× | 20.3% | -6.2% | -22.6% | -19.4% | -74.1% | -20.7% | -5.8% | 1.69× | 4.09× | -9.98× | 1.21× | 0.0% | 4 | 0.05 | 2 | C | |
| Peer median | — | 7.77× | 1.39× | 0.29× | 7.87× | 20.3% | 22.2% | 1.5% | 0.1% | 0.3% | 0.3% | -10.1% | 1× | 4.09× | 0.67× | 1.21× | 0.0% | 4 | 0.9 | 2 | — |





