Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALOYthis companyREalloys Inc.	$6.57	-6.92×	5.43×	12.65×	-7.94×	-203.9%	47.7%	-165.7%	-182.1%	-78.2%	-62.9%	-10.3%	0.13×	-0.18×	-8.74×	0.02×	0.0%	3	10.98	1	C-
CRMLCritical Metals Corp.	$6.09	-5.48×	3.64×	663.95×	-15.98×	-98.0%	-1.6%	-3837.5%	-12085.9%	-66.3%	-18.6%	-3.4%	0.02×	1.33×	-11.89×	0.87×	0.0%	3	2.65	2	C
EMATEvolution Metals & Technologies Corp. Common Stock	$2.09	-3,666.67×	-1,164.15×	0×	-3,200.58×	-100.9%	0.0%	0.0%	0.0%	31.9%	-90.2%	-0.0%	-0.92×	-2.53×	0×	0.02×	0.0%	3	-12.38	2	C
IPXIperionX Limited	$15.64	-1.49×	1.13×	0×	-1.05×	-40.9%	0.0%	0.0%	0.0%	-76.0%	-75.5%	-63.1%	0.05×	0.47×	-20.12×	3.24×	0.0%	3	13.14	2	B-
MPMP Materials Corp.	$37.03	-101.04×	3.59×	38.29×	2,848.65×	-109.8%	-25.7%	-64.6%	-38.3%	-3.6%	-2.8%	-3.8%	0.44×	-41.33×	-4.61×	7.24×	0.0%	2	3.01	1	D+
NINIOBWNioCorp Developments Ltd.	$0.45	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-53.26×	2.36×	19.15×	-8.52×	-99.5%	-0.8%	-32.3%	-19.1%	-35.0%	-47.0%	-3.6%	0.03×	-1.03×	-8.25×	2.05×	0.0%	3	2.83	2	—