Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+43.1%
₹74.27
vs ₹51.90 price
Levered DCF
₹55.33
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E6.52×11.5×11.29×9×10.4×10.47×15.74×56.15×
P/B0.52×1.31×1.25×0.84×1.2×0.7×0.29×0.58×
P/S0.92×2×1.74×1.22×1.33×0.79×0.34×0.74×
EV / EBITDA5.12×7.91×8.39×6.12×7.04×5.69×3.99×9.17×
Gross margin12.9%17.3%17.4%33.3%31.1%32.8%34.9%30.5%
Operating margin1.1%2.3%5.7%7.3%8.6%21.6%5.3%-0.6%
Net margin14.2%17.3%15.4%13.6%12.8%7.5%2.2%1.3%
Current ratio4.01×4.1×5.68×5.03×4.4×3.7×4.59×4.22×
Debt / equity0.01×0×0.03×0.02×0.05×0×0×0.02×
Interest coverage4.64×11.01×17.13×30.2×43.55×266.94×23.06×-0.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.1%11.4%11.0%9.3%11.6%6.7%1.8%1.0%
Return on invested capital0.6%1.1%3.1%3.8%5.4%13.0%2.9%-0.2%
Return on assets6.2%8.8%9.2%7.5%9.1%5.2%1.5%0.8%
Free cash flow yield8.7%-1.0%-1.4%6.9%5.3%-6.5%52.3%-3.3%
Earnings yield15.4%8.7%8.9%11.1%9.6%9.6%6.4%1.8%
Enterprise value₹974.3M₹2.2B₹1.9B₹1.1B₹1.5B₹741.4M₹245.8M₹582.2M
Net debt / EBITDA-0.02×-0.08×0.15×-0.37×0.2×-0.12×-0.74×0.24×
Cash conversion cycle (days)12516011517012498103156