Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALPAS.PAthis companyPassat	€4.66	7×	0.39×	0.28×	2.4×	206.2%	58.0%	6.3%	4.0%	5.6%	6.1%	40.3%	0.16×	-0.53×	31.35×	3.34×	0.0%	6	4.21	5	S
MLCLP.PAColipays, S.A.	€1.24	0×	0×	0×	36.43×	-1511.3%	70.3%	-2.4%	-5.8%	-10.6%	-1.6%	0.0%	1.66×	36.43×	-15.37×	1.29×	0.0%	—	—	—	—
MLHCF.PAHome Concept S.A.	€16.40	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	0×	0×	0×	36.43×	-1511.3%	70.3%	-2.4%	-5.8%	-10.6%	-1.6%	0.0%	1.66×	36.43×	-15.37×	1.29×	0.0%	—	—	—	—