| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.98 | 16.08× | 0.94× | 8.1× | -18.43× | -199.0% | -61.0% | -61.0% | 50.0% | 5.8% | -4.9% | 0.0% | 0.37× | -5.14× | -4.82× | 0.59× | 0.0% | 5 | -0.02 | 3 | B | |
| €0.11 | -1.1× | -6.15× | 3.07× | -1.36× | -411.3% | 71.3% | -240.6% | -285.4% | 572.0% | -247.4% | -79.6% | -2.82× | -0.14× | -41.2× | 0.92× | 0.0% | 5 | -17.74 | 2 | C | |
| €0.83 | -0.19× | 0.34× | 0.12× | 7.57× | -245.0% | -3.8% | -4.9% | -61.1% | -179.4% | -4.1% | -76.7% | 1.9× | 6.26× | -1.06× | 1.94× | 0.0% | 1 | 0.8 | 1 | D+ | |
| €0.06 | -5.99× | 3.16× | 0.87× | 14.65× | -11724.4% | -13.0% | -12.5% | -14.5% | -52.8% | -19.0% | -19.3% | 1.15× | 3.19× | -12.12× | 0.74× | 0.0% | 3 | 0.15 | 1 | D+ | |
| €5.35 | -85.03× | 0.68× | 0.28× | 0.8× | -510.2% | 30.1% | 0.8% | -0.3% | -0.8% | -0.3% | 0.0% | 0.37× | -12.07× | 0.89× | 2.47× | 0.0% | 6 | 2.33 | 5 | S- | |
| €0.09 | 1.19× | -2.65× | 1.55× | 1.55× | -450.3% | 75.3% | -63.2% | 131.0% | -223.5% | -62.9% | -30.9% | -2.51× | 0.55× | -5.23× | 2.07× | 0.0% | 4 | -0.76 | 2 | C+ | |
| Peer median | — | -1.1× | 0.34× | 0.87× | 1.55× | -450.3% | 30.1% | -12.5% | -14.5% | -52.8% | -19.0% | -30.9% | 0.37× | 0.55× | -5.23× | 1.94× | 0.0% | 4 | 0.15 | 2 | — |





