| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.14 | 19.21× | 0.67× | 0.26× | 5.65× | 960.9% | 36.6% | 2.2% | 1.3% | 3.5% | 2.7% | 14.7% | 0.81× | 3.09× | 1× | 0.44× | 0.0% | 7 | 1.03 | 3 | B | |
| €0.04 | 2.57× | 0.62× | 1.15× | 143.2× | -109.3% | 68.1% | -12.4% | 44.9% | 24.0% | -3.6% | -38.3% | 0.85× | 81.76× | -0.24× | 2.38× | 0.0% | 5 | 9.69 | 2 | C+ | |
| €1.68 | -3.13× | 3.43× | 0.29× | -4.06× | -272.3% | 39.8% | -7.8% | -9.1% | -109.6% | -44.1% | -26.3% | 0.85× | -0.29× | -5.45× | 2.1× | 0.0% | 4 | 4.54 | 1 | C- | |
| €0.00 | -0.78× | 2.13× | 2.53× | -2.31× | -619.9% | -236.4% | -334.4% | -322.9% | -272.2% | -73.6% | -5.9% | 2.42× | -1.2× | -26.37× | 0.71× | 0.0% | 4 | -3.81 | 2 | C | |
| €6.60 | -3.11× | 0.43× | 0.24× | -22.44× | -60.2% | 24.6% | -5.8% | -7.8% | -13.8% | -6.0% | 0.0% | 0.73× | -13.86× | -3.35× | 3.37× | 0.0% | — | — | — | — | |
| €30.60 | 11.03× | 0× | 0× | -0.97× | — | 65.3% | 15.3% | 13.5% | 17.2% | 12.2% | 0.0% | 0.17× | -0.97× | 47.63× | 8.43× | 0.0% | — | — | — | — | |
| Peer median | — | -0.78× | 0.62× | 0.29× | -2.31× | -190.8% | 39.8% | -7.8% | -7.8% | -13.8% | -6.0% | -5.9% | 0.85× | -0.97× | -3.35× | 2.38× | 0.0% | 4 | 4.54 | 2 | — |





