| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹38.85 | 32.22× | 3.09× | 3.18× | 23.53× | -912.8% | 20.0% | 16.4% | 9.9% | 9.6% | 5.5% | -25.1% | 0.88× | 5.2× | 18.14× | 7.28× | 0.0% | 3 | — | 1 | C- | |
| ₹49.00 | -1.84× | 0.59× | 7.51× | -15.76× | -376.6% | -8.8% | -128.4% | -407.9% | -32.3% | -5.2% | -89.5% | 0.92× | -9.22× | -0.87× | 0.97× | 0.0% | 2 | — | 2 | C | |
| ₹36.32 | 91.38× | 0.54× | 0.24× | 7.47× | -1209.3% | 12.8% | 3.3% | 0.3% | 0.6% | 1.0% | 59.0% | 1.01× | 4.56× | 0.77× | 2.31× | 0.0% | 7 | — | 3 | B- | |
| ₹124.79 | 10.1× | 1.45× | 1.3× | 5.76× | 100.4% | 17.4% | 6.4% | 12.8% | 14.3% | 5.1% | 6.3% | 0.04× | -1.13× | 16.17× | 4.03× | 24.3% | 7 | 4.5 | 5 | S- | |
| ₹35.64 | 154.7× | 4.06× | 9.18× | 136.37× | -100.4% | 15.3% | -6.6% | 5.9% | 2.6% | -0.8% | 0.0% | 0.31× | 8.79× | -1.42× | 1.18× | 0.0% | 1 | — | 2 | C | |
| ₹24.41 | 10.57× | 1.76× | 1.73× | 6.55× | 140.1% | 42.4% | 23.7% | 16.4% | 16.6% | 12.9% | 0.5% | 0.43× | 1.13× | 6.42× | 2× | 0.1% | — | — | 2 | C+ | |
| Peer median | — | 10.57× | 1.45× | 1.73× | 6.55× | -100.4% | 15.3% | 3.3% | 5.9% | 2.6% | 1.0% | 0.5% | 0.43× | 1.13× | 0.77× | 2× | 0.0% | 5 | 4.5 | 2 | — |





