| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹98.30 | 21.74× | 1.46× | 1.72× | 11.49× | -432.3% | 38.3% | 12.3% | 7.9% | 6.7% | 7.2% | 14.1% | 0.16× | -0.74× | 5.14× | 1.8× | 0.0% | 6 | — | 2 | B- | |
| ₹218.23 | 18.09× | 1.41× | 0.93× | 10.38× | 248.0% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -32.4% | 2.41× | 6.49× | 1.83× | 2.9× | 0.4% | 2 | — | 2 | C+ | |
| ₹52.53 | -17.98× | 1.4× | 60.67× | -39.56× | -38.6% | 100.0% | -331.1% | -337.6% | -7.8% | -2.9% | -112.1% | 1.63× | -21.09× | -56.56× | 12.64× | 0.0% | 4 | — | 1 | C- | |
| ₹787.90 | 31.54× | 1.92× | 4.65× | 16.06× | 120.0% | 46.1% | 18.1% | 14.7% | 6.1% | 3.5% | 14.6% | 0.39× | -2.39× | 9.49× | 1.94× | 1.2% | 5 | — | 2 | C | |
| ₹650.75 | 13.35× | 1.81× | 8.25× | 10.57× | -43.8% | 86.5% | 81.4% | 61.8% | 13.6% | 11.4% | 1.2% | 0.13× | 0.58× | 104.27× | 5.5× | 1.0% | — | — | 1 | C- | |
| ₹51.66 | 2.7× | 0.75× | 1.29× | 2.12× | -1533.7% | 71.7% | 60.7% | 47.7% | 27.7% | 24.8% | -0.4% | 0.06× | 0.15× | 53.82× | 3.28× | 0.0% | 4 | — | 3 | B | |
| Peer median | — | 13.35× | 1.41× | 4.65× | 10.38× | -38.6% | 71.7% | 22.5% | 14.7% | 7.8% | 7.0% | -0.4% | 0.39× | 0.15× | 9.49× | 3.28× | 0.4% | 4 | — | 2 | — |





