| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.75 | -3.01× | -1.64× | 10.13× | -5.95× | -3243.2% | 98.9% | -255.1% | -315.3% | 51.0% | 306.1% | -22.7% | -0.8× | -1.81× | -2.69× | 0.58× | 0.0% | 3 | -7.37 | 2 | C | |
| €0.94 | -2.4× | 3.49× | 7.43× | -1.73× | -223.5% | -13.4% | -397.4% | -308.7% | -144.9% | -67.0% | -34.8% | 1.49× | 0.2× | -28.85× | 4.4× | 0.0% | 3 | -1.02 | 1 | D+ | |
| €0.11 | -1.1× | -6.15× | 3.07× | -1.36× | -411.3% | 71.3% | -240.6% | -285.4% | 572.0% | -247.4% | -79.6% | -2.82× | -0.14× | -41.2× | 0.92× | 0.0% | 5 | -17.74 | 2 | C | |
| €0.82 | -0.19× | 0.34× | 0.12× | 7.57× | -245.0% | -3.8% | -4.9% | -61.1% | -179.4% | -4.1% | -76.7% | 1.9× | 6.26× | -1.06× | 1.94× | 0.0% | 1 | 0.8 | 1 | D+ | |
| €0.06 | -5.99× | 3.16× | 0.87× | 14.65× | -11724.4% | -13.0% | -12.5% | -14.5% | -52.8% | -19.0% | -19.3% | 1.15× | 3.19× | -12.12× | 0.74× | 0.0% | 3 | 0.15 | 1 | D+ | |
| €5.35 | -85.03× | 0.68× | 0.28× | 0.8× | -510.2% | 30.1% | 0.8% | -0.3% | -0.8% | -0.3% | 0.0% | 0.37× | -12.07× | 0.89× | 2.47× | 0.0% | 6 | 2.33 | 5 | S- | |
| Peer median | — | -2.4× | 0.68× | 0.87× | 0.8× | -411.3% | -3.8% | -12.5% | -61.1% | -52.8% | -19.0% | -34.8% | 1.15× | 0.2× | -12.12× | 1.94× | 0.0% | 3 | 0.15 | 1 | — |





