Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALPRG.PAthis companyPrologue S.A.	€26.31	2.59×	1.09×	0.39×	-9.98×	-49.6%	12.9%	-3.9%	15.1%	42.2%	-8.3%	-49.2%	0.11×	10.07×	-0.14×	1.98×	0.0%	4	2.88	4	A-
ALBPK.PABroadpeak S.A.	€1.63	-120.44×	1.39×	0.61×	10.19×	61.9%	79.5%	-6.2%	-0.5%	-1.2%	-0.5%	3.4%	0.52×	1.69×	-6.26×	1.18×	0.0%	4	0.64	2	C
ALGTR.PAGroupe Tera S.A.	€3.50	1.49×	1.29×	2.23×	-6.53×	69.0%	-18.1%	-27.1%	149.9%	86.8%	-12.5%	-15.9%	0.26×	6.97×	0×	2.71×	0.0%	4	2.04	4	A
ALHIT.PAHitechpros S.A.	€11.00	15.82×	4.72×	0.96×	12.2×	145.2%	7.1%	7.1%	6.0%	29.9%	24.5%	0.0%	0.01×	-0.28×	1,666.96×	1.47×	6.5%	3	4.22	1	C-
ALLOG.PALogic Instrument S.A.	€1.62	16.45×	1.84×	0.51×	14.12×	-1776.7%	5.9%	2.9%	3.2%	11.3%	7.0%	10.3%	0.48×	-2.77×	5.75×	1.85×	0.0%	7	2.89	3	B-
ALNTG.PANetgem S.A.	€0.91	19.77×	1.2×	0.94×	4.22×	67.4%	72.0%	5.2%	4.8%	6.2%	5.6%	5.5%	0.07×	-0.67×	16.46×	1.64×	5.6%	7	3.15	4	A
Peer median	—	15.82×	1.39×	0.94×	10.19×	67.4%	7.1%	2.9%	4.8%	11.3%	5.6%	3.4%	0.26×	-0.28×	5.75×	1.64×	0.0%	4	2.89	3	—