| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €6.91 | -8.11× | 0.76× | 0.37× | 2.84× | 2134.3% | 15.9% | -4.2% | -4.6% | -9.4% | -3.6% | 6.2% | 1.11× | 1.39× | 0× | 1.83× | 7.6% | 3 | 0.86 | 2 | C | |
| €14.20 | -14.86× | 17.5× | 1.06× | 15.31× | -7354.2% | 49.8% | -12.0% | -7.1% | -117.6% | -4.3% | 17.3% | 21.26× | 8.14× | -0.99× | 0.27× | 0.0% | 4 | -0.5 | 1 | D+ | |
| €0.06 | -0.24× | 0.46× | 0.62× | -0.44× | -785.3% | -193.2% | -182.1% | -260.4% | -194.6% | -74.4% | -188.4% | 0.02× | 2.98× | -39.33× | 14.89× | 0.0% | 3 | -2.5 | 3 | B | |
| €7.62 | 37.52× | 2.29× | 0.38× | 7.67× | 71.7% | 3.2% | 3.4% | 1.0% | 6.0% | 2.4% | -2.4% | 1.85× | 2.34× | 2.38× | 0.98× | 0.0% | 4 | 1.31 | 2 | C+ | |
| €22.85 | -188.46× | 15.25× | 4.03× | 36.89× | -271.3% | 61.7% | -4.5% | -2.2% | -8.2% | -1.5% | 0.6% | 0.76× | -0.9× | -3.96× | 2.74× | 0.0% | 6 | 3.29 | 2 | C | |
| €35.20 | 22.92× | 2.49× | 1.11× | 11.76× | -158.4% | 49.0% | 8.6% | 4.9% | 10.9% | 8.3% | 2.6% | 0.64× | 1.31× | 13.2× | 1.8× | 0.7% | 6 | 1.2 | 4 | A- | |
| Peer median | — | -0.24× | 2.49× | 1.06× | 11.76× | -271.3% | 49.0% | -4.5% | -2.2% | -8.2% | -1.5% | 0.6% | 0.76× | 2.34× | -0.99× | 1.8× | 0.0% | 4 | 1.2 | 2 | — |





