| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $63.87 | 19.18× | 3× | 2.51× | 11.78× | 146.4% | 66.1% | 13.2% | 13.1% | 15.6% | 5.2% | 5.4% | 1.34× | 0.74× | 7.73× | 1.92× | 0.0% | 7 | 4.53 | 4 | A- | |
| $9.92 | 11.21× | 1.78× | 1.31× | 5.49× | 338.8% | 49.3% | 26.0% | 11.6% | 15.8% | 6.4% | 19.5% | 2.03× | 2.91× | 3.25× | 0.93× | 2.8% | 8 | 0.66 | 4 | A | |
| $2.77 | -20.53× | 0.87× | 0.93× | 8.78× | -301.5% | 55.5% | 4.4% | -4.6% | -4.3% | 2.3% | 2.1% | 0.62× | 3.4× | 0.71× | 1.13× | 0.0% | 4 | 0.71 | 2 | C | |
| $11.91 | 99.93× | 11.4× | 2.75× | 67.26× | -28.7% | 44.0% | 1.1% | 2.8% | 11.7% | 4.2% | 4.6% | 0.05× | -7.13× | 0× | 1.51× | 0.0% | 6 | 5.19 | 3 | B+ | |
| $53.89 | 30.37× | 3.21× | 2.04× | 15.71× | -22.8% | 25.9% | 8.8% | 6.8% | 10.8% | 5.4% | 3.8% | 0.92× | 3.15× | 5.53× | 1.2× | 1.7% | 6 | 2.13 | 1 | C- | |
| $66.61 | 33.15× | 2.12× | 3.13× | 17.85× | -38.0% | 62.9% | 13.1% | 9.5% | 6.4% | 5.6% | 7.8% | 0.28× | 1.87× | 8.91× | 1.21× | 0.0% | 6 | 7.11 | 3 | B | |
| Peer median | — | 30.37× | 2.12× | 2.04× | 15.71× | -28.7% | 49.3% | 8.8% | 6.8% | 10.8% | 5.4% | 4.6% | 0.62× | 2.91× | 3.25× | 1.2× | 0.0% | 6 | 2.13 | 3 | — |





