Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALS.TOthis companyAltius Minerals Corporation	CA$53.53	6.33×	2.13×	46.64×	4.24×	-68.2%	69.5%	26.8%	736.7%	33.7%	0.8%	1.4%	0.1×	-0.52×	1.51×	15.11×	0.9%	6	15.18	4	A-
ELEC.VElectric Royalties Ltd.	CA$0.10	-1.73×	3.24×	50.05×	-3.19×	-170.4%	-200.1%	-585.4%	-2899.3%	-187.7%	-13.3%	-14.7%	1.86×	-1.09×	-1.28×	5.09×	0.0%	3	-2.27	1	D+
ELE.TOElemental Royalty Corporation	CA$23.43	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MTA.VMetalla Royalty & Streaming Ltd.	CA$11.80	-226.12×	3.89×	81.79×	451.39×	-141.4%	80.9%	-0.5%	-36.1%	-1.7%	-0.0%	-0.1%	0.06×	2.22×	-0.03×	2.41×	0.0%	5	32.71	1	C-
NRC.VNations Royalty Corp.	CA$1.19	-55.96×	0×	96.89×	0×	-80.5%	100.0%	-183.7%	-173.3%	0.0%	0.0%	-1.4%	0×	0×	0×	0×	0.0%	3	1,182.79	1	C-
OGN.VOrogen Royalties Inc.	CA$4.21	16.19×	2.41×	5.8×	10.24×	-112.5%	99.4%	50.0%	36.1%	15.0%	13.3%	1.9%	0.01×	-1.21×	0×	19.85×	115.3%	6	89.83	3	B+
Peer median	—	-28.84×	2.83×	65.92×	5.12×	-127.0%	90.1%	-92.1%	-104.7%	-0.9%	-0.0%	-0.7%	0.03×	-0.55×	-0.02×	3.75×	0.0%	4	61.27	1	—