Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-325.5%
-€0.21
vs €0.09 price
Levered DCF
-€0.22
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-2.93
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-4.35×-3.42×-1.85×-7.53×-17.67×-9.69×-3.24×-2×
P/B1.64×2.7×1.28×3.51×6.04×-2,848.41×3.76×-9.56×
P/S2.4×2.27×1.79×3.22×6.92×5.24×0.33×0.62×
EV / EBITDA-6.23×-4.49×-2.28×-14.02×-36.63×-18.72×112.99×-9.8×
Gross margin78.9%78.1%78.3%80.6%77.8%79.8%84.5%86.5%
Operating margin-44.2%-65.8%-92.2%-29.7%-30.6%-37.8%-4.6%-14.2%
Net margin-55.0%-66.3%-97.0%-42.7%-39.2%-56.0%-10.0%-30.8%
Current ratio1.75×0.97×2.04×1.93×2.22×0.45×0.74×1.17×
Debt / equity0.27×0.64×0.51×0.74×0.89×-631.3×10.28×-12.41×
Interest coverage-4.07×-145.71×-9.63×-3.14×-2.55×-2.5×-0.37×-1×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-37.8%-79.0%-69.4%-46.5%-34.2%30421.7%-115.8%476.8%
Return on invested capital-23.8%-47.3%-43.3%-18.4%-14.1%-32.3%-3.3%-19.7%
Return on assets-24.6%-37.5%-37.9%-20.8%-14.5%-33.7%-8.1%-29.7%
Free cash flow yield-12.8%-25.8%-49.3%-12.4%-6.1%-4.5%6.6%-15.3%
Earnings yield-23.0%-29.2%-54.0%-13.3%-5.7%-10.7%-30.8%-49.9%
Enterprise value€8.7M€12.3M€8M€17.8M€29.8M€29.8M€6.9M€9.7M
Net debt / EBITDA0.19×-0.65×-0.06×0.23×0.9×-2.77×76.62×-5.07×
Cash conversion cycle (days)-111-67-39-18-40-200-78-51