| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.10 | -2.41× | 0.23× | 0.43× | -3.06× | -2781.9% | 26.3% | -17.2% | -18.0% | -9.7% | -8.0% | 0.0% | 0.07× | 1.76× | -6.75× | 2.88× | 0.0% | 2 | 0.65 | 1 | D+ | |
| €0.04 | -0.19× | -0.2× | 0× | -1.43× | -7126.2% | 0.0% | 0.0% | 0.0% | 107.4% | -2242.7% | -438.4% | -1.02× | -1.19× | -9.75× | 0.25× | 0.0% | 1 | -10.97 | — | — | |
| €0.04 | -0.03× | 0.02× | 0.02× | -13.26× | -216876.2% | 72.0% | -75.8% | -108.2% | -120.1% | -18.6% | -5568.2% | 3.63× | -13.14× | -5.24× | 2.83× | 0.0% | 3 | -0.13 | 2 | C | |
| €0.09 | -669.23× | 180.66× | 20,138.85× | -621.56× | -102.4% | -2796.5% | -3354.8% | -3026.8% | -27.2% | -24.6% | -0.2% | 0.03× | 0.01× | -5.79× | 0.84× | 0.0% | 3 | -4.72 | 1 | C- | |
| €0.09 | -4.35× | 1.64× | 2.4× | -6.23× | -325.5% | 78.9% | -44.2% | -55.0% | -37.8% | -23.8% | -12.8% | 0.27× | 0.19× | -4.07× | 1.75× | 0.0% | 3 | -2.93 | 2 | C | |
| €2.08 | 16.08× | 2.06× | 0.82× | 8.4× | 31.4% | 58.0% | 6.5% | 5.0% | 12.5% | 8.6% | 10.0% | 0.25× | 0.45× | 3.97× | 1.71× | 0.0% | 6 | 3.14 | 4 | A | |
| Peer median | — | -0.19× | 1.64× | 0.82× | -6.23× | -325.5% | 58.0% | -44.2% | -55.0% | -27.2% | -23.8% | -12.8% | 0.25× | 0.01× | -5.24× | 1.71× | 0.0% | 3 | -2.93 | 2 | — |





