Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4137.6%
-€14.21
vs €0.35 price
Levered DCF
-€13.32
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.57
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-0×-21.67×-7,748.48×6,933.91×-8,702.53×-7,462.69×-3,323.08×-2,154.61×
P/B-0.07×-24.97×10,932.32×-8,942.2×-2,861.34×-1,852.05×-1,839.78×-1,908.59×
P/S1.15×362.43×1,564.63×737.11×512.68×535.73×347.96×231.35×
EV / EBITDA-3.69×-26.97×1,832.56×1,099.17×24,753.26×-14,757.57×-4,931.61×-11,207.71×
Gross margin-2964.3%-1064.2%-74.0%9.7%-3.3%-5.3%-9.0%-6.7%
Operating margin-3253.5%-874.7%12.4%-26.8%-3.1%-7.4%-7.7%-8.3%
Net margin-23158.9%-1681.0%-20.2%10.6%-5.9%-7.2%-10.2%-10.7%
Current ratio0.3×0.26×0.3×0.3×0.78×0.62×0.68×0.79×
Debt / equity-3.66×-1.17×13.5×-15.29×-1.02×-0.51×-0.68×-1.04×
Interest coverage-0.12×-9.15×0.38×-3.99×-2.07×-5.86×-5.9×-5.94×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1385.5%115.8%-141.1%-128.9%32.9%24.8%53.8%88.6%
Return on invested capital-82.6%-207.4%0.8%-16.6%-28.7%76.2%354.2%-307.8%
Return on assets-269.6%-38.2%-3.2%1.8%-9.8%-10.9%-16.7%-14.5%
Free cash flow yield-23172.2%-0.1%-0.0%0.2%-0.0%-0.0%-0.0%-0.0%
Earnings yield-20160.6%-4.6%-0.0%0.0%-0.0%-0.0%-0.0%-0.0%
Enterprise value€16.8M€554.8M€22.2B€11.9B€7.7B€7.4B€5.3B€3.9B
Net debt / EBITDA-3.58×-0.75×1.32×1.4×7.29×-3.62×-1.62×-5.56×
Cash conversion cycle (days)2,713276825-28-41-35-11