Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALSTI.PAthis companySTIF S.a.	€19.17	23.35×	9.42×	3.18×	15.34×	-39.8%	33.1%	19.5%	13.0%	38.5%	18.3%	1.3%	1.41×	1.31×	9.78×	1.75×	1.1%	4	2.63	3	B
ALGEV.PAGévelot S.A.	€191.00	44.13×	0.61×	0.83×	9.07×	-62.9%	41.1%	3.5%	1.9%	1.4%	1.4%	7.9%	0.06×	-1.43×	6.87×	4.07×	2.9%	7	2.5	4	A
ALPM.PAPrecia S.A.	€21.00	13.2×	1.41×	0.86×	4.99×	174.1%	78.4%	10.1%	6.5%	10.7%	9.6%	8.3%	0.19×	-0.88×	26.91×	2.23×	2.7%	8	3.6	4	A
ALTPC.PASociété Marseillaise du Tunnel Prado Carénage	€21.70	15.5×	2.3×	4.13×	7.34×	419.8%	42.0%	32.3%	26.7%	14.9%	8.4%	15.7%	0.54×	1.24×	37.49×	7.67×	7.9%	7	3.31	4	A-
EXE.PAEXEL Industries S.A.	€17.65	14.88×	0.52×	0.25×	5.65×	980.7%	48.4%	3.8%	1.7%	3.5%	4.4%	19.0%	0.3×	1.64×	5.18×	1.84×	3.2%	4	1.44	3	B
GPE.PAGroupe Pizzorno Environnement	€62.60	9.54×	2.19×	0.82×	5.12×	129.4%	6.5%	9.2%	8.6%	22.9%	7.9%	8.7%	1.07×	1.43×	9.46×	1.26×	10.8%	6	1.59	3	B+
Peer median	—	14.88×	1.41×	0.83×	5.65×	174.1%	42.0%	9.2%	6.5%	10.7%	7.9%	8.7%	0.3×	1.24×	9.46×	2.23×	3.2%	7	2.5	4	—