| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.19 | -4.37× | 7.89× | 18.49× | -4.31× | -57.4% | -150.3% | -440.0% | -424.8% | -181.2% | -180.6% | -24.8% | 0.02× | 0.58× | 0× | 1.15× | 0.0% | 3 | -2.09 | 1 | D+ | |
| €14.20 | -14.86× | 17.5× | 1.06× | 15.31× | -7354.2% | 49.8% | -12.0% | -7.1% | -117.6% | -4.3% | 17.3% | 21.26× | 8.14× | -0.99× | 0.27× | 0.0% | 4 | -0.5 | 1 | D+ | |
| €1.65 | -120.44× | 1.39× | 0.61× | 10.19× | 61.9% | 79.5% | -6.2% | -0.5% | -1.2% | -0.5% | 3.4% | 0.52× | 1.69× | -6.26× | 1.18× | 0.0% | 4 | 0.64 | 2 | C | |
| €0.19 | -2.82× | 1.8× | 4.42× | -8.25× | -3129.2% | 1.9% | -78.5% | -158.2% | -64.4% | -27.6% | -30.3% | 0.14× | -0.02× | -21.43× | 1.93× | 0.0% | 5 | 0.9 | 2 | C+ | |
| €11.00 | 15.82× | 4.72× | 0.96× | 12.2× | 145.2% | 7.1% | 7.1% | 6.0% | 29.9% | 24.5% | 0.0% | 0.01× | -0.28× | 1,666.96× | 1.47× | 6.5% | 3 | 4.22 | 1 | C- | |
| €9.48 | -128.91× | 5.43× | 0.7× | 11.78× | -44.5% | 15.3% | 4.9% | -0.2% | -1.4% | 10.7% | 1.5% | 2.06× | 2.37× | 4.12× | 0.9× | 0.7% | 5 | 1.88 | 2 | C | |
| Peer median | — | -14.86× | 4.72× | 0.96× | 11.78× | -44.5% | 15.3% | -6.2% | -0.5% | -1.4% | -0.5% | 1.5% | 0.52× | 1.69× | -0.99× | 1.18× | 0.0% | 4 | 0.9 | 2 | — |





