Tonner Drones S.A. (ALTD.PA) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

—

Levered DCF

—

After debt service

Piotroski score

—

Altman Z-score

—

Rating

—

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2022	FY2021	FY2020
P/E	-0.2×	-16.06×	-781.7×
P/B	0×	0×	0×
P/S	0.36×	4.4×	591×
EV / EBITDA	0×	0×	0×
Gross margin	64.2%	60.5%	52.1%
Operating margin	-130.2%	-60.0%	-64.2%
Net margin	-175.3%	-27.4%	-74.2%
Current ratio	0×	0×	0×
Debt / equity	0×	0×	0×
Interest coverage	-76.78×	-51.71×	-66.81×
Dividend yield	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2022	FY2021	FY2020
Return on equity	0.0%	0.0%	0.0%
Return on invested capital	0.0%	0.0%	0.0%
Return on assets	0.0%	0.0%	0.0%
Free cash flow yield	0.0%	0.0%	0.0%
Earnings yield	-488.8%	-6.2%	-0.1%
Enterprise value	€0	€0	€0
Net debt / EBITDA	0×	0×	0×
Cash conversion cycle (days)	0	0	0