Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALTIthis companyAlTi Global, Inc.	$2.50	-3.77×	0.77×	1.82×	-8.02×	-1957.5%	25.6%	-29.0%	-46.9%	-19.9%	-7.6%	-11.3%	0.1×	-0.24×	-213.09×	1.73×	0.0%	5	0.55	2	C+
HLIHoulihan Lokey, Inc.	$148.97	22.44×	4.08×	3.65×	14.65×	-22.1%	98.4%	23.6%	16.3%	18.2%	15.1%	7.1%	0.21×	-1.15×	0×	1.53×	1.8%	7	5.58	3	B+
LAZLazard Inc	$39.79	19.98×	5.42×	1.49×	12.92×	-3.7%	31.8%	13.0%	7.4%	27.1%	8.8%	10.7%	2.95×	2.39×	4.74×	29.35×	3.9%	7	2.46	3	B+
LCLNLincoln International Inc.	$26.61	10.72×	5.33×	2.93×	9.28×	257.4%	87.1%	27.5%	27.3%	49.7%	18.8%	9.3%	0.97×	0.37×	0×	21.24×	0.0%	—	—	2	C
MSMorgan Stanley	$188.67	17.17×	2.5×	2.43×	24.15×	-92.6%	57.1%	19.1%	14.7%	15.1%	1.7%	16.5%	4.26×	13.67×	0.45×	1.17×	2.4%	4	-0.01	2	C+
NTRSNorthern Trust Corporation	$177.93	15.54×	1.98×	1.79×	-6.14×	126.2%	56.5%	16.3%	12.1%	13.4%	5.0%	21.3%	1.27×	-14.37×	0.38×	0.41×	2.5%	8	0.04	3	B+
Peer median	—	17.17×	4.08×	2.43×	12.92×	-3.7%	57.1%	19.1%	14.7%	18.2%	8.8%	10.7%	1.27×	0.37×	0.38×	1.53×	2.4%	7	1.25	3	—