| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.74 | 18× | 0.87× | 0.23× | 5.88× | -84.2% | 2.9% | 0.8% | 1.5% | 5.4% | 2.0% | 4.0% | 0.4× | 1.48× | 0.66× | 2.64× | 0.6% | 7 | 1.51 | 3 | B+ | |
| $1.64 | -1.09× | -0.3× | 0.44× | -18.71× | -1351.8% | -0.4% | -17.9% | -37.0% | 25.1% | -14.5% | -24.9% | -1.24× | -15.06× | -0.61× | 0.07× | 0.0% | 4 | -4.26 | 2 | B- | |
| $37.33 | 18.46× | 2.97× | 1.36× | 9.39× | 48.6% | 32.6% | 14.9% | 7.4% | 16.1% | 8.4% | 6.5% | 1.45× | 2.64× | 3.96× | 2.06× | 0.0% | 7 | 2.39 | 3 | B | |
| $5.42 | -2.82× | 0.9× | 1.46× | -2.24× | -77.4% | -42.5% | -56.7% | -51.6% | -31.9% | -31.1% | -32.9% | 0× | 1.3× | -354.6× | 5.67× | 7.5% | 3 | 2.82 | 2 | C | |
| $1.38 | -14.29× | 1× | 2.91× | 61.87× | -8930.0% | 30.2% | -11.7% | -21.1% | -7.3% | -2.9% | -9.3% | 0.36× | 16.23× | -1.07× | 1.82× | 0.0% | 3 | -2.88 | 2 | C | |
| $13.22 | -5.44× | 0.86× | 0.32× | 31.56× | -170.7% | 1.8% | -4.0% | -5.8% | -15.8% | -4.3% | 9.7% | 0.66× | 10.42× | -1.1× | 1.79× | 0.0% | 7 | 2.07 | 4 | A- | |
| Peer median | — | -2.82× | 0.9× | 1.36× | 9.39× | -170.7% | 1.8% | -11.7% | -21.1% | -7.3% | -4.3% | -9.3% | 0.36× | 2.64× | -1.07× | 1.82× | 0.0% | 4 | 2.07 | 2 | — |





