| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 85.05 | 30.33× | 0.87× | 4.29× | 19.65× | 11.6% | 69.9% | 64.6% | 15.0% | 3.1% | 4.0% | 8.7% | 1.22× | 11.42× | 2.12× | 0.07× | 1.9% | 6 | 0.62 | 3 | B+ | |
| SEK 2.28 | -1.69× | 0.34× | 1.61× | -12.96× | -468.8% | 63.7% | 60.3% | -95.6% | -20.1% | 3.4% | 14.6% | 1.83× | -10.83× | 1.69× | 0.16× | 9.4% | 3 | -0.01 | 2 | C | |
| SEK 67.05 | -74.37× | 0.69× | 6.91× | 115.14× | -147.2% | 66.3% | 65.6% | -9.3% | -0.9% | 2.0% | 6.7% | 0.96× | 66.87× | 2.62× | 0.18× | 2.4% | 7 | 0.32 | 3 | B | |
| SEK 38.30 | 37.96× | 0.81× | 5.33× | 26.42× | -158.5% | 70.3% | 66.1% | 14.0% | 2.1% | 2.7% | 6.5% | 1.27× | 16.07× | 2.18× | 0.13× | 2.3% | 8 | 0.66 | 2 | B- | |
| SEK 14.74 | 9.08× | 0.9× | 6.55× | 10.5× | 1433.2% | 90.1% | 80.9% | 72.1% | 9.9% | 3.8% | 6.4% | 1.04× | 5.46× | 2.34× | 0.75× | 0.7% | 4 | 0.64 | 4 | A- | |
| SEK 38.50 | 16.07× | 0.71× | 5.2× | 20.91× | 52.9% | 73.0% | 66.3% | 32.2% | 4.4% | 2.7% | 11.6% | 1.19× | 12.94× | 2.87× | 1.62× | 1.1% | 7 | 0.69 | 4 | A- | |
| Peer median | — | 9.08× | 0.71× | 5.33× | 20.91× | -147.2% | 70.3% | 66.1% | 14.0% | 2.1% | 2.7% | 6.7% | 1.19× | 12.94× | 2.34× | 0.18× | 2.3% | 7 | 0.64 | 3 | — |





