| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.79 | 25.13× | 0.52× | 0.58× | 20.32× | 115.3% | 5.6% | 3.3% | 2.3% | 2.1% | 1.8% | 14.3% | 0.5× | 7.22× | 1.56× | 2.06× | 0.0% | 5 | 0.86 | 3 | B | |
| €8.64 | -19.29× | 1.02× | 0.54× | -19.48× | -3001.2% | 20.3% | -4.7% | -3.7% | -6.9% | -11.0% | -9.9% | 0.53× | -2.17× | -20.68× | 0.79× | 0.0% | 3 | 1.67 | 2 | B- | |
| €1.75 | -6.15× | 2.44× | 1.14× | -103.16× | -175.3% | 10.2% | -20.5% | -18.7% | -39.8% | -12.9% | 4.9% | 1.34× | -25.45× | -4.01× | 3.04× | 0.0% | 4 | 1.07 | 1 | C- | |
| €9.50 | -26.14× | 0.52× | 0.14× | 3.18× | 105.2% | 2.8% | 1.0% | -0.5% | -2.0% | 3.1% | 26.9% | 0.23× | -2.14× | 12.84× | 1.41× | 3.5% | 2 | 2.29 | 2 | C | |
| €5.32 | 192.86× | 4.76× | 2.7× | 49.63× | -1184.3% | 12.4% | -5.3% | 1.4% | 2.5% | 1.5% | 0.0% | 1.02× | 4.37× | -2.56× | 2.74× | 0.0% | 3 | 1.59 | 1 | C- | |
| €5.35 | 8.97× | 1.6× | 0.68× | 5× | -114.2% | 98.6% | 8.2% | 7.5% | 17.7% | 13.5% | 8.4% | 0.11× | -1.16× | 63.94× | 1.86× | 0.0% | 5 | 3.03 | 4 | A | |
| Peer median | — | -6.15× | 1.6× | 0.68× | 3.18× | -175.3% | 12.4% | -4.7% | -0.5% | -2.0% | 1.5% | 4.9% | 0.53× | -2.14× | -2.56× | 1.86× | 0.0% | 3 | 1.67 | 2 | — |





