Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALU10.PAthis companyU10 Corp	€1.17	16.3×	0.55×	0.13×	6.32×	745.0%	17.7%	2.7%	0.8%	3.4%	3.8%	21.2%	0.84×	2.52×	1.92×	1.64×	0.7%	8	2.39	3	B+
ALHUN.PAHunyvers S.A.	€3.90	-42.53×	1.12×	0.25×	25.88×	-548.2%	21.0%	0.7%	-0.6%	-2.7%	1.4%	15.8%	0.87×	9.16×	0.56×	1.58×	0.0%	4	0.22	2	C+
ALMLB.PAMiliboo S.A.	€1.59	38.81×	1.66×	0.26×	9.37×	-113.6%	9.5%	1.4%	0.7%	4.3%	5.8%	-2.2%	0.47×	1.19×	1.02×	1.83×	0.0%	6	2.07	2	C+
ALNLF.PANeolife S.A.	€0.05	-42.33×	1.1×	0.4×	-27.41×	-52.4%	33.4%	-6.8%	-0.9%	-2.6%	-9.6%	12.4%	0.17×	1.73×	-30.32×	1.28×	0.0%	3	1.73	2	B-
ALUNT.PAUniti S.A.	€1.18	3,300×	0.72×	0.3×	57.78×	3690.9%	10.9%	1.4%	0.0%	0.0%	-0.2%	-35.5%	1.73×	35.23×	0.78×	9.09×	0.0%	4	1.44	2	C+
ALVAP.PAKumulus Vape S.A.	€2.70	12.34×	0.71×	0.21×	3.83×	541.3%	21.9%	3.4%	1.7%	5.9%	6.6%	9.6%	0.21×	-0.64×	12.5×	2.84×	4.3%	7	3.52	4	A+
Peer median	—	12.34×	1.1×	0.26×	9.37×	-52.4%	21.0%	1.4%	0.0%	0.0%	1.4%	9.6%	0.47×	1.73×	0.78×	1.83×	0.0%	4	1.73	2	—