| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹599.00 | 12.73× | 2.55× | 1.53× | 8.12× | -42.3% | 25.7% | 17.0% | 12.0% | 20.0% | 14.8% | 2.7% | 0.36× | 1× | 13.76× | 3.52× | 0.7% | 3 | — | 3 | B | |
| ₹4,574.50 | 61.9× | 4.55× | 7.16× | 28.75× | -112.2% | 66.5% | 16.7% | 11.6% | 7.3% | 5.4% | -0.8% | 0.29× | 1.48× | 6.05× | 1.72× | 0.1% | 5 | — | 1 | C- | |
| ₹9,115.00 | 47.16× | 7.87× | 9.44× | 30.09× | -245.6% | 44.7% | 28.1% | 20.0% | 16.7% | 12.6% | 1.3% | 0.32× | 1.15× | 7.91× | 2.61× | 0.2% | 7 | 12.49 | 3 | B- | |
| ₹3,308.05 | 53.29× | 10.02× | 5.26× | 33.92× | -76.6% | 24.1% | 13.3% | 9.9% | 18.8% | 15.1% | -1.1% | 0.25× | 0.57× | 22.01× | 1.77× | 0.2% | 4 | — | 2 | C | |
| Peer median | — | 53.29× | 7.87× | 7.16× | 30.09× | -112.2% | 44.7% | 16.7% | 11.6% | 16.7% | 12.6% | -0.8% | 0.29× | 1.15× | 7.91× | 1.77× | 0.2% | 5 | 12.49 | 2 | — |



