Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALUPG.PAthis companyUpergy S.A.	€1.64	-6.43×	0.85×	0.25×	-30.59×	-302.0%	24.8%	-1.6%	-3.8%	-13.1%	-3.2%	6.6%	0.5×	-8.44×	-0.8×	1.93×	0.0%	3	-1.54	2	C
ALDBL.PABernard Loiseau S.A.	€3.14	28×	1.64×	0.77×	32.35×	359.3%	6.3%	-2.0%	2.7%	5.7%	2.7%	0.0%	1.8×	15.99×	0×	1.24×	0.0%	7	1.8	4	A-
ALEMV.PAEmova Group S.A.	€0.59	4.38×	0.18×	0.19×	2.66×	1807.1%	70.8%	11.3%	5.8%	5.5%	5.5%	80.0%	0.57×	1.97×	2.1×	0.78×	0.0%	6	0.6	4	A-
ALNLF.PANeolife S.A.	€0.05	-42.33×	1.1×	0.4×	-27.41×	-52.4%	33.4%	-6.8%	-0.9%	-2.6%	-9.6%	12.4%	0.17×	1.73×	-30.32×	1.28×	0.0%	3	1.73	2	B-
ALSPT.PASpartoo SAS	€0.20	-3.76×	0.2×	0.05×	3.72×	81.3%	39.2%	1.1%	-1.2%	-5.2%	2.6%	22.1%	0.52×	1.62×	0.5×	2.06×	0.0%	4	2.18	2	C+
ALVAP.PAKumulus Vape S.A.	€2.70	12.34×	0.71×	0.21×	3.83×	541.3%	21.9%	3.4%	1.7%	5.9%	6.6%	9.6%	0.21×	-0.64×	12.5×	2.84×	4.3%	7	3.52	4	A+
Peer median	—	4.38×	0.71×	0.21×	3.72×	359.3%	33.4%	1.1%	1.7%	5.5%	2.7%	12.4%	0.52×	1.73×	0.5×	1.28×	0.0%	6	1.8	4	—