| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.32 | 69.6× | 0.71× | 1.04× | 6.8× | 119.2% | 45.7% | -1.3% | 1.5% | 1.0% | -0.9% | 0.0% | 0.02× | -9.42× | -11.15× | 7.87× | 0.0% | 3 | 4.13 | 3 | B+ | |
| €3.56 | 22.38× | 2.59× | 0.33× | 10.78× | 30.7% | 2.2% | 1.1% | 1.4% | 11.3% | 5.7% | 0.0% | 0× | -2.03× | 126.42× | 1.52× | 9.8% | 3 | 3.2 | 3 | B+ | |
| €0.68 | -1.62× | 2.84× | 0.32× | -42.96× | -1364.9% | 23.0% | -8.1% | -20.0% | -177.6% | -4.7% | 0.0% | 11.82× | -33.18× | -0.65× | 2.01× | 0.0% | 3 | 1 | 1 | D+ | |
| €3.42 | 0× | 0× | 0× | 0.16× | -386.7% | 32.6% | 0.4% | -4.3% | -20.3% | 0.9% | 0.0% | 0.5× | 0.16× | 0.14× | 1.23× | 0.0% | 5 | 1.24 | 2 | C+ | |
| €6.05 | 17.3× | 0.88× | 0.63× | 15.55× | -16.5% | 3.2% | 1.8% | 3.6% | 5.0% | 2.2% | 17.1% | 0.14× | -7.51× | 5.8× | 2.39× | 1.7% | 6 | 2.34 | 4 | A- | |
| €0.34 | -2.74× | 0.86× | 0.19× | 34.14× | -310.2% | 21.9% | -6.6% | -6.9% | -30.6% | -10.2% | 14.9% | 1.49× | 20.93× | -3.57× | 0.75× | 0.0% | 5 | 0.6 | 2 | C | |
| Peer median | — | 0× | 0.88× | 0.32× | 10.78× | -310.2% | 21.9% | 0.4% | -4.3% | -20.3% | 0.9% | 0.0% | 0.5× | -2.03× | 0.14× | 1.52× | 0.0% | 5 | 1.24 | 2 | — |





