| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.85 | -6.36× | 1.79× | 1.46× | -81.66× | -1405.2% | 54.0% | -15.7% | -22.8% | -27.9% | -8.4% | -7.2% | 0.9× | -22.49× | -3.14× | 1.76× | 0.0% | 5 | 1.13 | 1 | C- | |
| €0.51 | -4.75× | 3.54× | 9.72× | 86.32× | -296.4% | 100.0% | -160.4% | -207.3% | -75.6% | -11.4% | -23.7% | 3.43× | 41.8× | -1.18× | 4.47× | 0.0% | 2 | -0.45 | 2 | C+ | |
| €3.80 | 14.45× | 0.78× | 32.44× | -9.13× | -89.4% | -324.7% | -350.9% | 226.3% | 5.4% | -7.7% | 2.2% | 0× | 0.97× | -1.22× | 45.32× | 47.5% | 5 | 4.8 | 3 | B+ | |
| €3.45 | -3.37× | 0.4× | 0.93× | 23.34× | -447.7% | -82.9% | -82.1% | -27.6% | -11.9% | -17.1% | -36.0% | 0.22× | 6.06× | -34.72× | 0.98× | 0.0% | 4 | 1.68 | 2 | C | |
| €1.62 | 16.45× | 1.84× | 0.51× | 14.12× | -1776.7% | 5.9% | 2.9% | 3.2% | 11.3% | 7.0% | 10.3% | 0.48× | -2.77× | 5.75× | 1.85× | 0.0% | 7 | 2.89 | 3 | B- | |
| €26.32 | 2.59× | 1.09× | 0.39× | -9.98× | -49.6% | 12.9% | -3.9% | 15.1% | 42.2% | -8.3% | -49.2% | 0.11× | 10.07× | -0.14× | 1.98× | 0.0% | 4 | 2.88 | 4 | A- | |
| Peer median | — | 2.59× | 1.09× | 0.93× | 14.12× | -296.4% | 5.9% | -82.1% | 3.2% | 5.4% | -8.3% | -23.7% | 0.22× | 6.06× | -1.18× | 1.98× | 0.0% | 4 | 2.88 | 3 | — |





