| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.02 | -8.47× | 1.1× | 0.3× | 2.06× | -193.5% | 25.9% | -2.5% | -3.5% | -12.6% | -1.2% | 14.5% | 0.51× | 0.49× | -1.16× | 1.97× | 0.0% | 9 | 2.92 | 4 | A- | |
| €2.70 | -3.52× | 3.12× | 0.17× | -7.57× | -5053.8% | 12.2% | -3.5% | -4.7% | -88.9% | -9.2% | 2.0% | 3.02× | -3.37× | -3.87× | 5.41× | 0.0% | 6 | 2.99 | — | — | |
| €0.91 | 5.83× | 2.75× | 0.51× | 4.41× | 2070.5% | 40.6% | 10.7% | 8.8% | 46.7% | 20.0% | 10.3% | 1.64× | 1.28× | 5.43× | 1.01× | 0.0% | 5 | 0.88 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €0.42 | -1.64× | -17.65× | 0.65× | -3.89× | -292.4% | 63.8% | -20.3% | -39.9% | 1087.0% | -77.0% | -6.2% | -0.59× | -0.1× | -14.52× | 0.52× | 0.0% | 3 | -0.72 | 2 | C | |
| €1.54 | 9.37× | 0.4× | 0.36× | -1.69× | 689.5% | 54.4% | 3.4% | 3.7% | 4.1% | 2.7% | 22.2% | 0.13× | -6.71× | 14.65× | 1.15× | 0.0% | 6 | 1.06 | 4 | A | |
| Peer median | — | 2.1× | 1.57× | 0.44× | -2.79× | 198.6% | 47.5% | -0.1% | -0.5% | 25.4% | -3.3% | 6.1% | 0.88× | -1.73× | 0.78× | 1.08× | 0.0% | 6 | 0.97 | 4 | — |




