| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.26 | -29.1× | 3.97× | 0.49× | 8.11× | 95.6% | 18.6% | 2.1% | -1.7% | -13.6% | 2.6% | 13.9% | 3.44× | 3.51× | 0.44× | 2.08× | 0.0% | 6 | 0.89 | 2 | C | |
| €2.52 | 12.24× | 1.32× | 0.34× | 4.52× | 542.1% | 10.3% | 3.9% | 2.9% | 10.9% | 9.2% | -0.5% | 0.24× | 0.33× | 13.85× | 1.1× | 3.6% | 6 | 2.8 | 4 | A | |
| €0.58 | 37.3× | 1.57× | 2.75× | 4.34× | -615.2% | 12.9% | -2.2% | 7.4% | 4.2% | 10.8% | 10.0% | 0× | -6.45× | 0× | 2.13× | 0.0% | 4 | -1.3 | 1 | C- | |
| Peer median | — | 24.77× | 1.44× | 1.55× | 4.43× | -36.6% | 11.6% | 0.9% | 5.1% | 7.6% | 10.0% | 4.8% | 0.12× | -3.06× | 6.93× | 1.62× | 1.8% | 5 | 0.75 | 3 | — |


