Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALXthis companyAlexander's, Inc.	$252.88	39.63×	10.25×	5.25×	16.39×	31.5%	16.1%	30.6%	13.2%	25.9%	6.1%	6.6%	8.64×	6.91×	1.26×	8.33×	8.3%	3	—	3	B-
AATAmerican Assets Trust, Inc.	$21.82	20.58×	1×	2.63×	9.81×	152.5%	61.1%	33.5%	16.4%	6.2%	5.1%	8.3%	1.48×	5.68×	1.87×	2.04×	9.2%	7	0.58	2	C+
CIMChimera Investment Corporation	$7.25	4.44×	0.4×	1.24×	17.38×	-748.1%	94.9%	93.2%	28.1%	9.0%	4.8%	-24.4%	5.08×	16.09×	1.38×	0.07×	20.4%	4	0.53	3	B-
ESRTEmpire State Realty Trust, Inc.	$5.28	25.08×	1.04×	1.43×	9.01×	331.3%	1.8%	17.7%	6.2%	4.5%	2.9%	4.6%	2.3×	6.08×	1.31×	3.15×	2.5%	6	0.54	2	C+
JBGSJBG SMITH Properties	$12.48	-8.14×	0.99×	2.3×	20.39×	-394.7%	-14.5%	-1.3%	-27.9%	-12.0%	-0.1%	-4.3%	2.2×	13.93×	-0.04×	1.05×	4.2%	5	-0.19	1	C-
ORCOrchid Island Capital, Inc.	$4.95	5.81×	0.67×	5.15×	22.47×	-1250.0%	97.8%	88.6%	88.6%	11.6%	1.4%	13.0%	7.47×	20.48×	0.52×	0.09×	19.4%	4	0.3	2	C
Peer median	—	5.81×	0.99×	2.3×	17.38×	-394.7%	61.1%	33.5%	16.4%	6.2%	2.9%	4.6%	2.3×	13.93×	1.31×	1.05×	9.2%	5	0.53	2	—