Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALYA.TOthis companyAlithya Group Inc.	CA$1.06	-3.55×	0.97×	0.29×	9.23×	1002.5%	26.6%	1.1%	-8.1%	-27.2%	1.9%	11.7%	0.89×	4.16×	0.53×	1.25×	0.0%	6	0.98	2	B-
HAI.TOHaivision Systems Inc.	CA$3.71	1,251.22×	1.47×	1.05×	17.32×	132.2%	66.8%	0.4%	0.1%	0.1%	-0.0%	4.8%	0.1×	-0.92×	0.49×	1.55×	0.0%	4	1.98	3	B
PVT.VPivotree Inc.	CA$1.30	11.25×	0.93×	0.71×	4.13×	-147.3%	40.1%	4.0%	6.3%	8.3%	4.7%	18.7%	0×	-1.48×	31.8×	4.88×	0.0%	6	5.42	3	B+
QTRH.TOQuarterhill Inc.	CA$2.70	-2.02×	1.33×	0.7×	-21.57×	-196.8%	14.1%	-11.4%	-35.1%	-66.5%	-12.2%	5.7%	0.72×	-5.16×	-2.87×	0.96×	0.0%	5	-0.36	1	C-
SYZ.TOSylogist Ltd.	CA$2.77	-28.85×	4.34×	2.17×	17.99×	479.6%	39.4%	-6.0%	-7.5%	-15.0%	-5.7%	0.9%	0.62×	1.34×	-3.09×	0.82×	0.7%	3	-0.12	2	C+
THNC.TOThinkific Labs Inc.	CA$2.25	73.2×	2.23×	1.29×	-9,768.61×	309.6%	71.3%	-1.8%	1.8%	3.0%	-3.0%	5.6%	0.03×	691.47×	0×	3.24×	0.0%	4	3.05	2	C+
Peer median	—	11.25×	1.47×	1.05×	4.13×	132.2%	40.1%	-1.8%	0.1%	0.1%	-3.0%	5.6%	0.1×	-0.92×	0×	1.55×	0.0%	4	1.98	2	—