Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMthis companyAntero Midstream Corporation	$18.89	20.69×	4.31×	6.75×	12.32×	23.1%	65.3%	51.2%	32.8%	21.0%	8.2%	9.1%	1.63×	3.25×	3.39×	3.41×	5.2%	5	2.32	3	B+
DKLDelek Logistics Partners, LP	$51.95	13.52×	390.45×	2.36×	9.82×	77.2%	20.9%	18.0%	17.4%	2886.2%	7.5%	-1.3%	389.2×	4.89×	1.02×	1.12×	10.0%	7	1.43	2	C
DTMDT Midstream, Inc.	$115.03	26.77×	2.57×	9.78×	14.97×	-19.4%	73.5%	49.4%	35.5%	9.3%	4.8%	3.6%	0.71×	3.21×	3.81×	1.07×	2.7%	8	1.94	2	B-
HESMHess Midstream LP	$29.65	12.02×	7.47×	2.63×	6.48×	60.4%	86.8%	62.3%	21.8%	62.1%	20.4%	17.1%	6.64×	3.05×	4.47×	0.85×	8.2%	6	2.18	2	C+
MPLXMPLX Lp	$56.02	11.07×	3.8×	4.6×	10.75×	81.3%	45.2%	40.3%	41.6%	34.3%	11.5%	7.5%	1.83×	3.29×	4.84×	1.23×	7.4%	7	2.02	3	B+
NGLNGL Energy Partners LP	$15.00	-3.53×	60.45×	0.5×	14.28×	44.1%	23.7%	12.2%	-5.7%	-695.5%	11.0%	9.2%	129.59×	9.73×	1.51×	1.05×	7.2%	4	1.51	1	C-
Peer median	—	12.02×	7.47×	2.63×	10.75×	60.4%	45.2%	40.3%	21.8%	34.3%	11.0%	7.5%	6.64×	3.29×	3.81×	1.07×	7.4%	7	1.94	2	—