Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMAG.VIthis companyAMAG Austria Metall AG	€31.70	25.1×	1.19×	0.57×	9.04×	77.1%	13.8%	3.4%	2.3%	4.7%	2.6%	13.3%	0.84×	2.5×	2.58×	3.55×	5.0%	5	2.55	4	A-
EVN.VIEVN AG	€31.00	9.55×	0.66×	1.39×	6.36×	-128.6%	13.7%	8.6%	14.6%	6.9%	2.3%	0.6%	0.21×	1.44×	6×	1.15×	3.8%	5	1.72	5	A+
FACC.VIFACC AG	€13.62	24.96×	2.11×	0.53×	12.29×	136.4%	10.0%	3.5%	2.2%	8.5%	5.2%	7.0%	1.08×	3.58×	1.59×	1.36×	0.0%	7	2.53	3	B
LNZ.VILenzing AG	€11.78	-3.16×	1.36×	0.26×	9.62×	-754.7%	12.0%	-1.5%	-6.6%	-35.1%	-1.0%	20.9%	5.42×	7.2×	-0.3×	1.36×	0.0%	4	0.75	2	C
PAL.VIPalfinger AG	€27.75	12.4×	1.39×	0.51×	6.99×	-73.1%	24.8%	6.2%	4.1%	11.2%	6.9%	12.3%	0.73×	1.98×	4.19×	1.65×	2.6%	2	2.53	1	D+
VOE.VIvoestalpine AG	€41.42	15.25×	0.86×	0.43×	5.5×	-39.8%	19.3%	4.5%	2.8%	5.6%	4.3%	8.6%	0.33×	0.97×	3.55×	1.34×	1.6%	7	2.42	4	A-
Peer median	—	12.4×	1.36×	0.51×	6.99×	-73.1%	13.7%	4.5%	2.8%	6.9%	4.3%	8.6%	0.73×	1.98×	3.55×	1.36×	1.6%	5	2.42	3	—