| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹542.25 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,626.10 | 44.75× | 5.57× | 7.51× | 27.72× | 80.2% | 24.1% | 17.9% | 16.8% | 12.5% | 10.7% | 1.6% | 0× | -1.86× | 92.3× | 3.59× | 0.0% | 4 | 19.63 | 4 | A- | |
| ₹88.13 | -17.39× | 1.37× | 4.05× | -12.88× | -98.1% | -10.1% | -34.4% | -23.3% | -7.9% | -8.8% | -9.0% | 0.03× | 0.1× | -37.98× | 2.6× | 0.0% | 0 | 3.6 | 1 | D+ | |
| ₹27.19 | 30.68× | 0.95× | 2.2× | 16.08× | -207.9% | 33.7% | -4.2% | 7.2% | 3.1% | -1.1% | -6.1% | 0.67× | 6.59× | -0.43× | 0.26× | 0.0% | 2 | 0.47 | 2 | C | |
| ₹97.04 | -0.93× | 0.75× | 0.35× | -1.94× | -577.6% | -37.9% | -46.4% | -37.5% | -81.0% | -34.9% | -3.6% | 1.12× | -1.15× | -9× | 1.29× | 0.0% | 3 | — | 1 | C- | |
| ₹648.60 | 9.84× | 2.01× | 1.13× | 5.53× | 62.4% | 17.0% | 13.6% | 11.5% | 20.5% | 19.0% | 11.2% | 0.02× | -1.4× | 136.98× | 2.3× | 3.2% | 6 | 5.69 | 5 | S- | |
| Peer median | — | 9.84× | 1.37× | 2.2× | 5.53× | -98.1% | 17.0% | -4.2% | 7.2% | 3.1% | -1.1% | -3.6% | 0.03× | -1.15× | -0.43× | 2.3× | 0.0% | 3 | 4.64 | 2 | — |





