| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹582.95 | 24.44× | 4.54× | 2.28× | 14.37× | -1353.2% | 24.2% | 11.0% | 9.3% | 18.6% | 16.9% | 2.7% | 0× | -0.06× | 40.33× | 2.48× | 0.2% | 3 | 10.62 | 3 | B- | |
| ₹5.05 | 122.23× | 13.55× | 2.14× | 63.81× | -77.1% | 3.9% | 2.7% | 1.7% | 11.1% | 7.1% | -2.8% | 0.77× | 3.43× | 5.59× | 1.73× | 0.2% | 4 | 9.26 | 3 | B- | |
| ₹160.21 | 8.46× | 0.94× | 0.8× | 5.46× | 142.2% | 35.0% | 11.9% | 9.4% | 11.1% | 9.3% | -2.3% | 0.21× | 0.96× | 11.96× | 1.81× | 3.1% | — | — | 2 | C | |
| Peer median | — | 65.34× | 7.24× | 1.47× | 34.64× | 32.5% | 19.4% | 7.3% | 5.6% | 11.1% | 8.2% | -2.5% | 0.49× | 2.19× | 8.78× | 1.77× | 1.7% | 4 | 9.26 | 3 | — |


