Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.4%
-₹0.53
vs ₹130.60 price
Levered DCF
-₹0.53
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
5.48
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-35.6×-45.36×-353.79×-62.95×-33.33×-61.08×-24.42×-65.94×
P/B-16.39×-17.36×-117.47×-42.08×-77.76×88.14×52.65×16.66×
P/S0×520.57×3,798.27×1,048.67×1,009.64×1,426.12×1,830.86×2,288.54×
EV / EBITDA-34.94×-132.66×-305.66×-57.57×-31.28×-55.66×-23.95×-61.75×
Gross margin0.0%100.0%100.0%-575.4%-904.6%-626.8%-558.3%-285.6%
Operating margin0.0%100.0%-1242.7%-1821.4%-3225.1%-2561.5%-7641.0%-3705.1%
Net margin0.0%-1147.3%-1073.7%-1667.9%-3024.4%-2333.6%-7512.8%-3459.9%
Current ratio0.01×0×0×0×0.01×0×0.01×0.01×
Debt / equity-0.21×0×0×0×0×0×0×0×
Interest coverage-61.7×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity46.0%38.3%33.2%66.9%232.9%-144.2%-216.0%-25.2%
Return on invested capital59.8%-3.3%38.4%73.1%248.4%-158.3%-219.7%-27.0%
Return on assets-127.0%-66.9%-30.8%-35.6%-42.0%-11.0%-40.4%-15.1%
Free cash flow yield0.0%0.0%-0.1%-0.0%-15.6%-0.1%0.0%0.0%
Earnings yield-2.8%-2.2%-0.3%-1.6%-3.0%-1.6%-4.1%-1.5%
Enterprise value₹120.7M₹68.2M₹284.9M₹68.2M₹41.6M₹62.7M₹91.5M₹91.5M
Net debt / EBITDA-0.42×0.02×0×0.01×0.02×0.01×0.01×0.01×
Cash conversion cycle (days)00000000