| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹154.35 | 8.08× | 0.39× | 0.35× | 4.12× | 56.3% | 26.7% | 9.6% | 4.3% | 4.8% | 4.9% | -1.9% | 0.28× | 1.64× | 2.75× | 5.5× | 1.9% | 4 | 2.42 | 4 | A | |
| ₹8.22 | -1.07× | -0.17× | 1.57× | 8.21× | -82.6% | 92.7% | 60.3% | -147.1% | 16.3% | -17.3% | 79.5% | -0.62× | 6.41× | 437.64× | 0.13× | 0.0% | 2 | — | 1 | D+ | |
| ₹0.43 | -4.22× | 0.39× | 0.27× | -41.43× | -22.7% | 1.8% | -9.8% | -6.3% | -9.1% | -12.2% | -18.0% | 0.06× | -4.25× | -27.94× | 4.48× | 0.0% | 3 | 3.4 | 3 | B | |
| ₹45.88 | 5.84× | 0.68× | 0.44× | 2.77× | 470.8% | 12.5% | 9.7% | 7.5% | 11.6% | 10.2% | 10.5% | 0.12× | -0.04× | 12.97× | 7.07× | 0.0% | 3 | — | 3 | B+ | |
| ₹43.22 | -5.05× | -1.56× | 9.05× | -32.81× | -162.3% | -64.5% | -80.9% | -179.1% | 31.0% | -18.1% | -14.9% | -1.77× | -17.2× | -0.68× | 0.23× | 0.0% | 2 | 0.22 | 1 | C- | |
| ₹97.10 | -12.38× | 0.24× | 9.62× | 257.45× | -48.2% | -43.4% | -72.9% | -77.7% | -1.9% | -1.7% | -2.2% | 0.04× | 33.11× | -5.25× | 0.68× | 0.0% | 3 | 3.49 | 2 | B- | |
| Peer median | — | -4.22× | 0.24× | 1.57× | 2.77× | -48.2% | 1.8% | -9.8% | -77.7% | 11.6% | -12.2% | -2.2% | 0.04× | -0.04× | -0.68× | 0.68× | 0.0% | 3 | 3.4 | 2 | — |





