Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMB.WAthis companyAmbra S.A.	PLN 17.90	9.8×	1.03×	0.5×	4.49×	503.6%	44.6%	9.8%	5.1%	10.5%	10.3%	22.7%	0.3×	0.79×	9.63×	1.83×	8.0%	6	2.97	4	A
KVT.WAKrynica Vitamin S.A.	PLN 12.85	10.71×	1.25×	0.36×	5.51×	70.5%	17.0%	4.0%	3.4%	11.6%	8.4%	17.6%	0.29×	1.03×	6.03×	0.99×	2.6%	6	2.28	3	B+
Peer median	—	10.71×	1.25×	0.36×	5.51×	70.5%	17.0%	4.0%	3.4%	11.6%	8.4%	17.6%	0.29×	1.03×	6.03×	0.99×	2.6%	6	2.28	3	—