| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹35.63 | 10.46× | 1.18× | 0.92× | 20.11× | -8.8% | 23.1% | 3.9% | 8.8% | 11.2% | 3.5% | 3.9% | 0.36× | 4.28× | 1.91× | 1.27× | 0.0% | 3 | — | 2 | C+ | |
| ₹16.82 | 43× | 2.7× | 0× | -270.7× | -93.7% | 0.0% | 0.0% | 0.0% | 6.3% | -1.0% | 1.1% | 0× | 2.32× | 0× | 0.68× | 0.0% | 2 | 2.81 | 3 | B- | |
| ₹472.80 | 23.31× | 2.69× | 1.72× | 14.21× | -102.8% | 13.4% | 6.6% | 7.4% | 11.5% | 7.2% | -5.1% | 0.39× | 1.71× | 2.7× | 1.57× | 0.0% | 5 | — | 1 | C- | |
| ₹414.55 | 18.78× | 2.64× | 2.12× | 10.9× | 99.9% | 18.4% | 13.6% | 11.3% | 14.0% | 11.4% | -0.1% | 0.03× | -1.7× | 213.65× | 4× | 1.3% | 4 | — | 2 | B- | |
| ₹1,518.80 | 25.02× | 2.94× | 1.29× | 10.87× | -205.7% | 26.6% | 13.1% | 5.2% | 11.7% | 10.9% | 0.5% | 0.87× | 1.94× | 2.12× | 1.68× | 0.0% | 3 | — | 2 | C | |
| ₹959.75 | 12.14× | 2.14× | 2.5× | 8.36× | 76.8% | 49.4% | 24.1% | 20.6% | 17.6% | 14.9% | 3.9% | 0.01× | -0.06× | 87.95× | 4.11× | 1.9% | 2 | — | 3 | B | |
| Peer median | — | 23.31× | 2.69× | 1.72× | 10.87× | -93.7% | 18.4% | 13.1% | 7.4% | 11.7% | 10.9% | 0.5% | 0.03× | 1.71× | 2.7× | 1.68× | 0.0% | 3 | 2.81 | 2 | — |





