| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹202.35 | 12.12× | 2.04× | 0.17× | 9.15× | 81.5% | 3.8% | 2.1% | 1.4% | 16.8% | 11.4% | -0.7% | 0.62× | 2.05× | 5.24× | 1.57× | 0.0% | 4 | — | 3 | B | |
| ₹20.36 | 15.72× | 0.78× | 0.1× | 6.31× | 93.7% | 2.8% | 0.7% | 0.6% | 5.0% | 3.4% | -32.1% | 0.05× | -0.56× | 2.28× | 2.49× | 0.0% | 5 | — | 2 | C+ | |
| ₹2.50 | 18.55× | 0.7× | 0.31× | 11.5× | -423.0% | 7.7% | 3.8% | 1.6% | 3.8% | 4.1% | -7.6% | 0.59× | 5.25× | 2.47× | 2.1× | 0.0% | 4 | 2.8 | 1 | D+ | |
| ₹13.69 | 618.33× | 6.97× | 14.4× | 505.11× | -65.0% | 4.4% | 2.8% | 2.3% | 1.1% | 1.1% | 2.5% | 0× | 0.06× | 0× | 244.23× | 0.0% | 3 | — | 1 | D+ | |
| ₹17.65 | 8.11× | 1.48× | 0.11× | 6.32× | -766.1% | 2.6% | 1.7% | 1.3% | 18.2% | 10.5% | 5.7% | 0.87× | 2.15× | 1.9× | 1.37× | 0.1% | 5 | 5.07 | 3 | B- | |
| ₹3.95 | 21.5× | 1.92× | 0.38× | 15.72× | -288.8% | 3.8% | 2.9% | 1.8% | 9.0% | 7.0% | 1.3% | 0.49× | 3.14× | 5.93× | 2.25× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 18.55× | 1.48× | 0.31× | 11.5× | -288.8% | 3.8% | 2.8% | 1.6% | 5.0% | 4.1% | 1.3% | 0.49× | 2.15× | 2.28× | 2.25× | 0.0% | 4 | 3.94 | 2 | — |





