| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹6,230.00 | 129.73× | 5.27× | 1.89× | 27.05× | -518.2% | 12.0% | 5.2% | 1.5% | 4.1% | 4.4% | -5.4% | 0.62× | 2.62× | 2.21× | 1.13× | 0.0% | 2 | — | 1 | D+ | |
| ₹1,577.50 | 62.8× | 9.66× | 2.67× | 35.16× | -18.4% | 14.2% | 6.1% | 4.3% | 15.4% | 12.8% | -0.7% | 0.24× | 0.43× | 10.42× | 1.31× | 0.6% | 6 | 6 | 3 | B- | |
| ₹1,721.00 | -953.73× | 5.45× | 1.01× | 40.14× | -116.6% | 20.6% | 0.4% | -0.1% | -0.6% | -107.2% | 0.5% | 0.16× | 0.37× | 0.9× | 1.08× | 5.1% | — | — | 1 | D+ | |
| ₹12,603.00 | 35.62× | 10.96× | 1.05× | 19.72× | -172.7% | 5.1% | 3.0% | 2.9% | 30.8% | 17.6% | 1.2% | 0.21× | 0.02× | 10.72× | 1.06× | 0.2% | 4 | 4.29 | 3 | B+ | |
| ₹157.15 | 582.06× | 1.98× | 1× | 21.17× | -801.5% | 8.6% | 3.2% | 0.2% | 0.3% | 1.3% | -26.3% | 0.77× | 5.84× | 0.98× | 1.02× | 0.0% | 0 | 1.73 | 1 | C- | |
| ₹1,103.30 | 25.24× | 3.64× | 0.64× | 11.49× | 321.0% | 29.0% | 3.5% | 2.6% | 14.4% | 11.3% | 5.2% | 0.16× | 0.11× | 9.19× | 1.33× | 0.0% | 6 | 4.23 | 3 | B+ | |
| Peer median | — | 35.62× | 5.45× | 1.01× | 21.17× | -116.6% | 14.2% | 3.2% | 2.6% | 14.4% | 11.3% | 0.5% | 0.21× | 0.37× | 9.19× | 1.08× | 0.2% | 5 | 4.26 | 3 | — |





