| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹23.00 | 10.22× | 0.31× | 0.25× | 7.02× | 50.2% | 21.7% | 5.6% | 2.4% | 3.1% | 2.4% | -36.2% | 0.85× | 5.13× | 0.7× | 2.62× | 0.0% | 5 | — | 2 | C+ | |
| ₹9.53 | 83.91× | 0.57× | 0.35× | 27.03× | -32.8% | 6.9% | 0.1% | 0.4% | 0.7% | 0.2% | 10.7% | 0.11× | 4.29× | 0.17× | 7.68× | 0.0% | 6 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1.50 | -25.67× | 4.02× | 3.15× | -36.74× | -181.9% | 48.5% | -13.5% | -12.3% | -15.6% | -10.4% | 3.3% | 0.26× | 1.19× | -3.81× | 1.13× | 0.0% | 2 | 1.97 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹62.23 | -10.12× | -0.1× | 3.74× | -8.54× | -30.7% | 54.5% | -69.0% | -36.9% | 1.0% | -0.4% | -0.0% | -0× | -0.04× | -165.45× | 6.63× | 0.0% | 3 | 0.03 | 1 | D+ | |
| Peer median | — | -10.12× | 0.57× | 3.15× | -8.54× | -32.8% | 48.5% | -13.5% | -12.3% | 0.7% | -0.4% | 3.3% | 0.11× | 1.19× | -3.81× | 6.63× | 0.0% | 3 | 1 | 1 | — |



