Ambitious Plastomac Co. Ltd. (AMBIT.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+9893.5%

₹879.43

vs ₹8.80 price

Levered DCF

₹477.93

After debt service

Piotroski score

—

Altman Z-score

—

Rating

D+

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	39×	93.08×	58.5×	-8.3×	-11.29×	-12.47×	-7.65×	-2.82×
P/B	-11.41×	-10.73×	-4.77×	-4.96×	-4.24×	-6.78×	-14.7×	15.93×
P/S	0.53×	1.07×	0.6×	0×	0×	0×	0×	1.97×
EV / EBITDA	38.35×	84.73×	125.52×	-10.06×	-14.52×	-14.97×	-8.8×	-2.84×
Gross margin	2.4%	2.8%	2.6%	0.0%	0.0%	0.0%	0.0%	-56.1%
Operating margin	1.6%	0.9%	0.6%	0.0%	0.0%	0.0%	0.0%	-88.2%
Net margin	1.4%	1.2%	1.0%	0.0%	0.0%	0.0%	0.0%	-69.7%
Current ratio	0.86×	0.87×	0.6×	0.15×	0.28×	0.39×	0.57×	2.53×
Debt / equity	-1.79×	-1.2×	-1.04×	-1.09×	-1.3×	-1.45×	-1.94×	0.4×
Interest coverage	0×	0×	114.33×	-4,820×	-1,221×	-1,093×	0×	-18,718.18×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	-29.5%	-11.9%	-8.2%	59.7%	37.5%	53.9%	192.2%	-564.3%
Return on invested capital	37.0%	39.9%	112.8%	-630.1%	-126.0%	-119.3%	-197.5%	-508.5%
Return on assets	3.4%	1.5%	5.3%	-339.3%	-98.3%	-84.9%	-147.4%	-341.1%
Free cash flow yield	-2.1%	-0.6%	3.2%	-11.4%	-9.7%	-7.7%	-10.5%	-0.6%
Earnings yield	2.6%	1.1%	1.7%	-12.0%	-8.9%	-7.9%	-13.1%	-35.4%
Enterprise value	₹67.9M	₹79.5M	₹43.1M	₹48.5M	₹17.7M	₹16.4M	₹15.3M	₹13.8M
Net debt / EBITDA	5.12×	8.36×	21.65×	-1.75×	-3.22×	-2.37×	-0.88×	-0.01×
Cash conversion cycle (days)	0	-8	-258	-290	-137	-150	-137	-6