| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $41.74 | -6.24× | 1.4× | 3.14× | -3× | -135.7% | 35.4% | -56.7% | -50.3% | -22.4% | -24.8% | -11.9% | 0× | 4.78× | 0× | 8.72× | 0.0% | 3 | 20.12 | 2 | C | |
| $19.05 | -18.9× | -44.8× | 9.29× | -21.23× | -177.2% | 90.2% | -47.0% | -49.2% | 237.5% | -74.9% | 0.8% | -0.62× | 0.84× | -171.69× | 1.13× | 0.0% | 3 | 2.19 | 1 | C- | |
| $41.64 | -33.37× | 2.63× | 8.13× | -59.29× | -112.0% | 12.7% | -24.9% | -24.1% | -7.8% | -5.4% | -2.6% | 0.24× | 4.96× | -17.48× | 2.72× | 0.0% | 4 | 8.81 | 2 | C+ | |
| $8.35 | -10.13× | 3.15× | 1.8× | 74.91× | -251.4% | 60.9% | -16.2% | -17.6% | -30.8% | -15.7% | 4.3% | 0.74× | 8.25× | -6.11× | 1.07× | 0.0% | 4 | 0.78 | 1 | D+ | |
| $0.20 | -0.98× | 5.21× | 5.26× | -1.76× | 9399.8% | 12.9% | -237.6% | -535.6% | -530.5% | -150.5% | -40.4% | 0.05× | 0.48× | 0× | 2.23× | 0.0% | 2 | -14.26 | 1 | D+ | |
| $8.45 | -28.98× | 3.57× | 2.14× | 57.26× | -241.7% | 72.1% | 5.2% | -7.4% | -12.4% | 2.5% | 8.7% | 1.53× | 12.24× | 1.28× | 1.84× | 0.0% | 6 | -0.78 | 1 | C- | |
| Peer median | — | -18.9× | 3.15× | 5.26× | -1.76× | -177.2% | 60.9% | -24.9% | -24.1% | -12.4% | -15.7% | 0.8% | 0.24× | 4.96× | -6.11× | 1.84× | 0.0% | 4 | 0.78 | 1 | — |





