Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMBU-B.COthis companyAmbu A/S	DKK 86.90	40.44×	4.09×	4.09×	21.05×	-90.1%	56.0%	13.0%	10.1%	10.1%	9.6%	2.7%	0.09×	-0.28×	26.13×	2.72×	0.4%	7	9.53	3	B
COLO-B.COColoplast A/S	DKK 496.70	33.66×	7.59×	4.39×	17.28×	-9.2%	65.1%	27.2%	13.0%	22.6%	10.1%	4.4%	1.4×	2.6×	9.19×	1.61×	4.1%	7	3.57	3	B
Peer median	—	33.66×	7.59×	4.39×	17.28×	-9.2%	65.1%	27.2%	13.0%	22.6%	10.1%	4.4%	1.4×	2.6×	9.19×	1.61×	4.1%	7	3.57	3	—