Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-87.1%
₹47.71
vs ₹368.80 price
Levered DCF
-₹322.01
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.2
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E20.95×31.17×34.57×37.45×26.96×20.89×18.6×20.52×
P/B1.67×2.43×2.98×5.35×2.96×2.17×1.62×2×
P/S2.45×3.89×3.8×2.43×2.63×2.05×1.44×1.76×
EV / EBITDA13.95×14.9×15.54×17.96×9.91×7.8×6.53×9.11×
Gross margin45.8%74.3%76.9%88.0%82.2%80.3%63.9%79.2%
Operating margin6.3%10.5%14.7%8.4%17.8%16.0%29.4%11.3%
Net margin11.7%12.5%11.0%6.3%9.7%9.8%7.7%8.6%
Current ratio1.05×1.42×2.05×1.67×1.52×1.38×1.58×1.48×
Debt / equity0.01×0.01×0.02×0.04×0.02×0.02×0×0×
Interest coverage11.43×31.88×42.5×34.48×67.69×57.08×46.94×0×
Dividend yield0.5%0.4%0.4%1.3%0.3%7.4%0.8%1.2%
Payout ratio10.4%11.8%13.9%51.6%7.3%154.9%14.2%24.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.0%7.8%8.6%13.8%11.0%10.4%8.7%9.7%
Return on invested capital3.3%4.5%7.2%6.0%10.7%9.8%18.4%9.9%
Return on assets5.3%5.1%5.5%3.7%6.2%6.0%5.2%5.8%
Free cash flow yield-0.8%-5.0%1.6%-3.7%4.0%6.3%7.9%1.4%
Earnings yield4.8%3.2%2.9%2.6%3.7%4.8%5.4%4.9%
Enterprise value₹989.8B₹1.3T₹1.2T₹752.3B₹640.8B₹413.1B₹300B₹386.4B
Net debt / EBITDA-0.01×-0.5×-0.3×-0.01×-1.68×-1.53×-1.95×-1.43×
Cash conversion cycle (days)238112031224-53039