| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$0.15 | -5.14× | 6.01× | 0× | -5.01× | -96.1% | 0.0% | 0.0% | 0.0% | -116.1% | -119.5% | -17.9% | 0× | 0.03× | 0× | 10.98× | 0.0% | 1 | 3.69 | 1 | C- | |
| CA$53.53 | 6.33× | 2.13× | 46.64× | 4.24× | -68.2% | 69.5% | 26.8% | 736.7% | 33.7% | 0.8% | 1.4% | 0.1× | -0.52× | 1.51× | 15.11× | 0.9% | 6 | 15.18 | 4 | A- | |
| CA$8.26 | 15.03× | 4.68× | 2.33× | 5.9× | -52.0% | 29.5% | 26.9% | 15.6% | 31.4% | 25.9% | 6.0% | 0× | -0.41× | 35.78× | 1.16× | 2.9% | 7 | 7.27 | 3 | B+ | |
| CA$23.07 | 38.59× | 2.12× | 3.24× | 10.39× | -187.3% | 46.4% | 39.7% | 8.4% | 5.5% | 6.3% | 2.3% | 0.36× | 0.43× | 9.29× | 1.76× | 0.4% | 6 | 2.92 | 3 | B+ | |
| CA$0.16 | -3.64× | 7.12× | 0× | -2.87× | -59.8% | 0.0% | 0.0% | 0.0% | -188.5% | -210.8% | -23.1% | 0.01× | 0.52× | 0× | 4.43× | 0.0% | 1 | -194.26 | 1 | C- | |
| CA$1.04 | -128.57× | 3.83× | 0× | -124× | -93.8% | 0.0% | 0.0% | 0.0% | -3.1% | -3.5% | -3.9% | 0× | 7.7× | -431.94× | 22.78× | 0.0% | 2 | 14.65 | 2 | C+ | |
| Peer median | — | 6.33× | 3.83× | 2.33× | 4.24× | -68.2% | 29.5% | 26.8% | 8.4% | 5.5% | 0.8% | 1.4% | 0.01× | 0.43× | 1.51× | 4.43× | 0.4% | 6 | 7.27 | 3 | — |





