Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMC.WAthis companyAmica S.A.	PLN 44.15	27.41×	0.46×	0.2×	4.08×	124.2%	26.5%	3.1%	0.7%	1.7%	2.4%	15.4%	0.19×	0.45×	1.87×	1.5×	3.2%	7	1.83	3	B+
ACG.WAAC Spólka Akcyjna	PLN 20.40	14.29×	1.27×	0.98×	8.16×	266.5%	30.1%	8.5%	6.9%	8.9%	7.7%	16.3%	0.31×	1.37×	5.61×	1.74×	0.0%	7	3.21	4	A-
ANR.WAAnswear.com S.A.	PLN 22.60	53.27×	2.13×	0.29×	12.38×	331.7%	20.2%	2.0%	0.5%	4.0%	4.9%	44.5%	1.23×	3.85×	1.74×	1.28×	0.0%	7	2.95	2	C
CDL.WACDRL S.a.	PLN 10.80	8.96×	0.51×	0.19×	5.09×	167.9%	2.2%	1.6%	2.1%	5.7%	2.8%	-0.4%	0.28×	1.68×	1.35×	1.46×	0.0%	6	2.37	4	A+
DAD.WADadelo S.A.	PLN 89.30	43.64×	4.8×	1.51×	24.98×	-1287.2%	29.7%	5.8%	3.5%	11.0%	9.7%	-21.1%	1.41×	5.65×	4.6×	1.72×	0.0%	4	4.64	3	B-
DCR.WADecora S.A.	PLN 72.00	9.82×	2.08×	1.19×	6.38×	178.6%	42.0%	15.3%	12.1%	21.2%	18.2%	9.1%	0.18×	0.31×	45.36×	2.4×	5.4%	7	4.08	4	A+
Peer median	—	14.29×	2.08×	0.98×	8.16×	178.6%	29.7%	5.8%	3.5%	8.9%	7.7%	9.1%	0.31×	1.68×	4.6×	1.72×	0.0%	7	3.21	4	—