| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.26 | -1.27× | -0.42× | 0.17× | 39.44× | 843.3% | 67.0% | 0.8% | -13.0% | 33.4% | 0.6% | -45.7% | -4.29× | 35.73× | 0.08× | 0.41× | 0.0% | 6 | -0.84 | 2 | C+ | |
| $82.59 | 18.98× | 4.36× | 1.27× | 8.96× | 38.0% | 38.3% | 9.4% | 6.7% | 23.0% | 21.7% | 4.1% | 0× | -2.49× | 0× | 1.86× | 0.4% | 7 | 6.56 | 4 | A | |
| $13.68 | -9.5× | 2.39× | 0.33× | 8.34× | 742.9% | 36.1% | 4.9% | -3.5% | -25.3% | 1.9% | 10.9% | 10.2× | 6.47× | 0.39× | 2.42× | 6.5% | 6 | 1.03 | 2 | C+ | |
| $48.67 | 30.3× | 0.82× | 0.99× | 5.27× | 166.4% | 70.0% | 14.1% | 3.3% | 2.7% | 4.8% | 20.0% | 0.51× | 0.87× | 7.87× | 1.27× | 0.0% | 7 | 1.95 | 5 | S- | |
| Peer median | — | 18.98× | 2.39× | 0.99× | 8.34× | 166.4% | 38.3% | 9.4% | 3.3% | 2.7% | 4.8% | 10.9% | 0.51× | 0.87× | 0.39× | 1.86× | 0.4% | 7 | 1.95 | 4 | — |



